Funko Reports Strong First Quarter 2026 Financial Results; Reiterates 2026 Full-Year Outlook

Funko, Inc. (Nasdaq: FNKO), a leading pop culture lifestyle brand, today reported its consolidated financial results for the first quarter ended March 31, 2026.

First Quarter Financial Results Summary: 2026 vs 2025

  • Net sales were $200.9 million compared with $190.7 million

  • Gross profit was $88.8 million, equal to gross margin of 44.2%, compared with $76.9 million, equal to gross margin of 40.3%

  • SG&A expenses were $83.7 million compared with $84.8 million

  • Net loss was $18.1 million, or $0.33 per share, compared with $28.1 million, or $0.52 per share

  • Adjusted net loss* was $6.3 million, or $0.11 per share*, compared with $17.8 million, or $0.33 per share

  • Adjusted EBITDA* was $11.3 million versus negative adjusted EBITDA* of $4.7 million

“We kicked off the year with a strong Q1 performance, building on the positive momentum from the second half of 2025, with net sales, gross margin and adjusted EBITDA all exceeding expectations,” said Josh Simon, Chief Executive Officer of Funko. “International sales were robust, particularly in Europe, and our Core Collectibles business increased 17% year-over-year, contributing to the highest reported gross margin in our history. As we focus on bringing the biggest cultural moments to life, we’re excited to continue executing against our strategic plan, moving at the speed of culture, meeting fans wherever they are and giving them new ways to connect with the stories they love.”

First Quarter 2026 Net Sales by Category and Geography

The tables below show the breakdown of net sales on a brand category and geographical basis (in thousands):

 

Three Months Ended March 31,

 

Period Over Period Change

 

2026

 

2025

 

Dollar

 

Percentage

Net sales by brand category:

 

 

 

 

 

 

 

Core Collectible

$

168,780

 

$

144,479

 

$

24,301

 

 

16.8

%

Loungefly

 

27,213

 

 

35,374

 

 

(8,161

)

 

(23.1

)%

Other

 

4,926

 

 

10,886

 

 

(5,960

)

 

(54.7

)%

Total net sales

$

200,919

 

$

190,739

 

$

10,180

 

 

5.3

%

 

Three Months Ended March 31,

 

Period Over Period Change

 

2026

 

2025

 

Dollar

 

Percentage

Net sales by geography:

 

 

 

 

 

 

 

United States

$

117,353

 

$

121,909

 

$

(4,556

)

 

(3.7

)%

Europe

 

68,055

 

 

54,205

 

 

13,850

 

 

25.6

%

Other International

 

15,511

 

 

14,625

 

 

886

 

 

6.1

%

Total net sales

$

200,919

 

$

190,739

 

$

10,180

 

 

5.3

%

Balance Sheet Highlights – At March 31, 2026 vs December 31, 2025

  • Total cash and cash equivalents were $34.3 million at March 31, 2026 compared with $42.1 million at December 31, 2025

  • Inventories were $76.8 million at March 31, 2026 down from $83.1 million at December 31, 2025

  • Total debt was $215.9 million at March 31, 2026 versus $225.3 million at December 31, 2025. Total debt includes the amount outstanding under the company’s term loan facility, net of unamortized discounts, revolving line of credit and the company’s equipment finance loan

Outlook for 2026

The company reiterated its 2026 full-year outlook and provided 2026 second-quarter guidance, as follows:

 

Current Outlook

2026 Full Year

 

Net Sales

flat to up 3% vs 2025

Gross Margin %

~41% to 43%

Adjusted EBITDA*

$70 million to $80 million

 

 

2026 Second Quarter

 

Net sales

$195 million to $205 million, up 1% to 6% compared with Q2 2025

Gross margin %

~42% to 44%

Adjusted EBITDA*

$5 million to $10 million

Webcast Conference Call

The company will host a webcast at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) today, May 7, 2026, to further discuss its first quarter results and business update. A live webcast, presentation materials and a replay of the event will be available on the Investor Relations section on the company’s website at investor.funko.com. The replay of the webcast will be available for one year.

Use of Non-GAAP Financial Measures

*This release contains references to non-GAAP financial measures, including adjusted net income (loss), including per share amounts, adjusted EBITDA, adjusted EBITDA margin and adjusted net loss margin, which are financial measures that are not prepared in conformity with United States generally accepted accounting principles (U.S. GAAP). Management uses these measures internally for evaluating its operating performance, for planning purposes, including the preparation of our annual operating budget and financials projections, to assess incentive compensation for our employees, and to evaluate our capacity to expand our business. The company’s management believes that the presentation of non-GAAP financial measures provides useful supplementary information regarding operational performance because it enhances an investor’s overall understanding of the financial results for the company’s core business. Additionally, it provides a basis for the comparison of the financial results for the company’s core business between current, past and future periods as they remove the impact of items not directly resulting from our core operations. The company also believes that including adjusted EBITDA and the other non-GAAP financial measures presented in this release is appropriate to provide additional information to investors and help to compare against other companies in our industry. Non-GAAP financial measures have limitations as analytical tools and should be considered only as a supplement to, and not as a substitute for or as a superior measure to, financial measures prepared in accordance with U.S. GAAP. We caution investors that amounts presented in accordance with our definitions of adjusted net income (loss), including per share amounts, adjusted EBITDA and adjusted EBITDA margin may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate these measures in the same manner.

Detailed reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial tables following this release. A reconciliation of adjusted EBITDA outlook to the corresponding GAAP measure on a forward-looking basis cannot be provided without unreasonable efforts, as we are unable to provide reconciling information with respect to certain items. However, for the second quarter of 2026 the company expects equity-based compensation of approximately $4 million, depreciation and amortization of approximately $15 million and interest expense of approximately $5 million. For the full year 2026, the company expects equity-based compensation of approximately $14 million, depreciation and amortization of approximately $60 million and interest expense of approximately $18 million, each of which is a reconciling item to net loss. See “Use of Non-GAAP Financial Measures” and the attached reconciliations for more information.

About Funko

Headquartered in Everett, Washington, Funko is a leading pop culture and collectibles brand. Funko designs, sources and distributes licensed pop culture products across multiple categories, including vinyl figures, action toys, plush, apparel, housewares and accessories for consumers who seek tangible ways to connect with their favorite pop culture brands and characters. Learn more at Funko.com, Loungefly.com and MondoShop.com, and follow us on TikTok, X, and Instagram.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including statements regarding our strategic plans and anticipated financial results, including without limitation, our full year and second quarter 2026 guidance. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: impacts from economic downturns; changes in the retail industry and markets for our consumer products; risks associated with our international operations, including risk related to tariffs and trade restrictions; risks relating to our indebtedness, including our ability to comply with financial and negative covenants under our Credit Agreement, as amended; our ability to execute our business strategy; our ability to manage our inventories and growth; our ability to identify or complete any strategic alternative transaction; our dependence on content development and creation by third parties; our ability to obtain, maintain and protect our intellectual property rights or those of our licensors; fluctuations in our gross margin and seasonal impacts; our dependence on vendors and outsourcers; risks relating to government regulation; risks relating to litigation, including products liability claims and securities class action litigation; risk resulting from our e-commerce business and social media presence; our ability to successfully operate our information systems and implement new technology; our ability to secure additional financing on favorable terms or at all; the influence of our significant stockholder, TCG, and the possibility that TCG’s interests may conflict with the interests of our other stockholders; risks relating to our organizational structure; including the Tax Receivable Agreement (“TRA”) which confers certain benefits upon the parties to the TRA (“TRA Parties”) that will not benefit Class A common stockholders to the same extent as it will benefit the TRA Parties; and volatility in the price of our Class A common stock. These and other important factors discussed under the caption “Risk Factors” in our quarterly report on Form 10-Q for the quarter ended March 31, 2026 and our other filings with the Securities and Exchange Commission could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Any such forward-looking statements represent management’s estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events cause our views to change. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

Funko, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

Three Months Ended March 31,

 

2026

 

2025

 

(In thousands, except per share data)

Net sales

$

200,919

 

 

$

190,739

 

Cost of sales (exclusive of depreciation and amortization)

 

112,092

 

 

 

113,868

 

Selling, general, and administrative expenses

 

83,687

 

 

 

84,807

 

Depreciation and amortization

 

14,774

 

 

 

15,262

 

Total operating expenses

 

210,553

 

 

 

213,937

 

Loss from operations

 

(9,634

)

 

 

(23,198

)

Interest expense, net

 

4,884

 

 

 

3,849

 

Other expense, net

 

456

 

 

 

168

 

Loss before income taxes

 

(14,974

)

 

 

(27,215

)

Income tax expense

 

3,153

 

 

 

844

 

Net loss

 

(18,127

)

 

 

(28,059

)

Less: net loss attributable to non-controlling interests

 

(52

)

 

 

(471

)

Net loss attributable to Funko, Inc.

$

(18,075

)

 

$

(27,588

)

 

 

 

 

Loss per share of Class A common stock:

 

 

 

Basic

$

(0.33

)

 

$

(0.52

)

Diluted

$

(0.33

)

 

$

(0.52

)

Weighted average shares of Class A common stock outstanding:

 

 

 

Basic

 

55,425

 

 

 

53,530

 

Diluted

 

55,425

 

 

 

53,530

 

Funko, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

 

 

 

March 31,

2026

 

December 31,

2025

 

(In thousands, except per share data)

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

34,295

 

 

$

42,148

 

Accounts receivable, net

 

90,670

 

 

 

117,018

 

Inventories

 

76,816

 

 

 

83,136

 

Prepaid expenses and other current assets

 

39,318

 

 

 

48,094

 

Total current assets

 

241,099

 

 

 

290,396

 

Property and equipment, net

 

65,960

 

 

 

68,679

 

Operating lease right-of-use assets, net

 

43,845

 

 

 

46,928

 

Goodwill

 

133,829

 

 

 

133,900

 

Intangible assets, net

 

131,870

 

 

 

135,826

 

Other assets

 

9,267

 

 

 

9,505

 

Total assets

$

625,870

 

 

$

685,234

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Revolving credit facility

$

1,500

 

 

$

1,125

 

Current portion of term debt

 

18,182

 

 

 

21,932

 

Current portion of operating lease liabilities

 

17,841

 

 

 

18,792

 

Accounts payable

 

52,040

 

 

 

64,748

 

Accrued royalties

 

50,550

 

 

 

59,821

 

Accrued expenses and other current liabilities

 

70,186

 

 

 

77,499

 

Total current liabilities

 

210,299

 

 

 

243,917

 

Long-term debt

 

196,233

 

 

 

202,246

 

Operating lease liabilities

 

45,574

 

 

 

48,680

 

Other long-term liabilities

 

4,364

 

 

 

4,261

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

Class A common stock, par value $0.0001 per share, 200,000 shares authorized; 55,830 and 55,327 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively

 

6

 

 

 

5

 

Class B common stock, par value $0.0001 per share, 50,000 shares authorized; 91 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively

 

 

 

 

 

Additional paid-in-capital

 

359,744

 

 

 

357,330

 

Accumulated other comprehensive income

 

3,608

 

 

 

4,621

 

Accumulated deficit

 

(194,217

)

 

 

(176,142

)

Total stockholders’ equity attributable to Funko, Inc.

 

169,141

 

 

 

185,814

 

Non-controlling interests

 

259

 

 

 

316

 

Total stockholders’ equity

 

169,400

 

 

 

186,130

 

Total liabilities and stockholders’ equity

$

625,870

 

 

$

685,234

 

Funko, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three Months Ended March 31,

 

2026

 

2025

 

(In thousands)

Operating Activities

 

 

 

Net loss

$

(18,127

)

 

$

(28,059

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

14,774

 

 

 

15,262

 

Equity-based compensation

 

2,414

 

 

 

3,265

 

Other, net

 

(29

)

 

 

697

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

26,351

 

 

 

29,939

 

Inventories

 

5,803

 

 

 

5,633

 

Prepaid expenses and other assets

 

11,621

 

 

 

9,936

 

Accounts payable

 

(12,558

)

 

 

(8,318

)

Accrued royalties

 

(9,271

)

 

 

(18,405

)

Accrued expenses and other liabilities

 

(10,828

)

 

 

(32,212

)

Net cash provided by (used in) operating activities

 

10,150

 

 

 

(22,262

)

 

 

 

 

Investing Activities

 

 

 

Purchases of property and equipment

 

(8,210

)

 

 

(6,552

)

Other, net

 

 

 

 

193

 

Net cash used in investing activities

 

(8,210

)

 

 

(6,359

)

 

 

 

 

Financing Activities

 

 

 

Borrowings on revolving credit facility

 

 

 

 

25,000

 

Debt amendment costs

 

(3,648

)

 

 

 

Payments of term debt

 

(5,830

)

 

 

(5,756

)

Other, net

 

(1

)

 

 

86

 

Net cash (used in) provided by financing activities

 

(9,479

)

 

 

19,330

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

 

(314

)

 

 

570

 

 

 

 

 

Net change in cash and cash equivalents

 

(7,853

)

 

 

(8,721

)

Cash and cash equivalents at beginning of period

 

42,148

 

 

 

34,655

 

Cash and cash equivalents at end of period

$

34,295

 

 

$

25,934

 

The following tables reconcile the Non-GAAP Financial Measures to the most directly comparable U.S. GAAP financial performance measure, which is net loss, for the periods presented:

 

Three Months Ended March 31,

 

2026

 

2025

 

(In thousands, except per share data)

Net loss attributable to Funko, Inc.

$

(18,075

)

 

$

(27,588

)

Reallocation of net loss attributable to non-controlling interests from the assumed exchange of common units of FAH, LLC for Class A common stock (1)

 

(52

)

 

 

(471

)

Equity-based compensation (2)

 

2,414

 

 

 

3,265

 

Foreign currency transaction loss (3)

 

516

 

 

 

176

 

Tax receivable agreement liability adjustments (4)

 

112

 

 

 

 

Third-party debt amendment fees (5)

 

3,549

 

 

 

 

Income tax expense (6)

 

5,249

 

 

 

6,788

 

Adjusted net loss

$

(6,287

)

 

$

(17,830

)

Adjusted net loss margin (7)

 

(3.1

)%

 

 

(9.3

)%

Weighted-average shares of Class A common stock outstanding – basic

 

55,425

 

 

 

53,530

 

Equity-based compensation awards and common units of FAH, LLC that are convertible into Class A common stock

 

187

 

 

 

1,067

 

Adjusted weighted-average shares of Class A stock outstanding – diluted

 

55,612

 

 

 

54,597

 

Adjusted loss per diluted share

$

(0.11

)

 

$

(0.33

)

 

Three Months Ended March 31,

 

2026

 

2025

 

(amounts in thousands)

Net loss

$

(18,127

)

 

$

(28,059

)

Interest expense, net

 

4,884

 

 

 

3,849

 

Income tax expense

 

3,153

 

 

 

844

 

Depreciation and amortization

 

14,774

 

 

 

15,262

 

EBITDA

$

4,684

 

 

$

(8,104

)

Adjustments:

 

 

 

Equity-based compensation (2)

 

2,414

 

 

 

3,265

 

Foreign currency transaction loss (3)

 

516

 

 

 

176

 

Tax receivable agreement liability adjustments (4)

 

112

 

 

 

 

Third-party debt amendment fees (5)

 

3,549

 

 

 

 

Adjusted EBITDA

$

11,275

 

 

$

(4,663

)

Adjusted EBITDA margin (8)

 

5.6

%

 

 

(2.4

)%

(1)

 

Represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of FAH, LLC for Class A common stock in periods in which income was attributable to non-controlling interests.

(2)

 

Represents non-cash charges related to equity-based compensation programs, which vary from period to period depending on the timing of awards.

(3)

 

Represents both unrealized and realized foreign currency losses on transactions denominated other than in U.S. dollars, including derivative gains and losses on foreign currency forward exchange contracts.

(4)

 

Represents recognized adjustments to the tax receivable agreement liability.

(5)

 

Represents non-recurring third-party debt fees paid as part of the Fifth Amendment to the Credit Agreement.

(6)

 

Represents the income tax expense effect of the above adjustments, including adding back the valuation allowance to the net loss. This adjustment uses an effective tax rate of 25% for all periods presented.

(7)

 

Adjusted net loss margin is calculated as adjusted net loss as a percentage of net sales.

(8)

 

Adjusted EBITDA margin is calculated as adjusted EBITDA as a percentage of net sales.

 

Media gallery